3 years ago, I got around 5.13% for 5 years. I guess I should have analysed the market a bit better at the time, but when buying something as big as a house, you tend to play the caution card. I liked 5.13 because it felt stable and low enough to survive whatever kind of upswing may have been coming.
Considering 5.13% of the first five years of a $300,000 over 25 year mortgage and 5% down (real mortgage amount for $285,000 ) , the amount of interest paid in the first 3 years would have been $42,533. The amount of principal would have been $18,223. Ouch.
FOR Year 1: Interest= $ 14486.16 Principal= $ 5766.70 Balance= $ 279233.30
FOR Year 2: Interest= $ 14183.28 Principal= $ 6069.59 Balance= $ 273163.70
FOR Year 3: Interest= $ 13864.48 Principal= $ 6388.39 Balance= $ 266775.31
FOR Year 4: Interest= $ 13528.94 Principal= $ 6723.93 Balance= $ 260051.38
FOR Year 5: Interest= $ 13175.77 Principal= $ 7077.09 Balance= $ 252974.29
If I were to bail out now of my existing home, and buy a new home of equivalent value, paying a low 2 year @ 3.59% the remaining 2 year would look like:
FOR Year 1 : Interest= $ 9467.47 Principal= $ 6713.93 Balance= $ 260061.07
FOR Years 2: Interest= $ 9222.43 Principal= $ 6958.97 Balance= $ 253102.10
Not too much difference here. In fact, it would be more expensive by 127 dollars!!! The reason is because the new 25-year term on a new home actually starts off after the first 3 years of the original 25-year term.
However, if we continue this new mortgage 5 years into the future, the other mortgage timeline would have been 8 years ahead (assuming a similar interest rate renewal for both):
New mortgage timeline 5 year mark:
FOR Year 5: Interest= $ 8432.35 Principal= $ 7749.05 Balance= $ 230663.90Old mortgage timeline 8 year mark:
FOR Year 8: Interest= $ 12001.03 Principal= $ 8251.83 Balance= $ 229433.60
This means I will have been paid $1230 more on my outstanding by sticking with the original mortgage, however in this time of 8 years, I will have only paid 1348.45 per month on the new mortgage, while maintaining 1687.73 per month on the current mortgage.
This savings of 339.28 per month would mean a savings of 4071.00 in mortgage payments the first year, and 20,357.00 in mortgage payments for the 5 years that follow! INCREDIBLE!!!
check out this amortization schedule calc at http://www.hsh.com/calc-amort.html
Pros and Cons of stepping into Another House at this Point
+ the value of a new home appreciate more quickly than the closing costs
+ more modern materials and building construction
+ no need to pay for new roof, new windows
+ more energy efficient home
+ mortgage payments lowered


1 comment
Comments feed for this article
September 5, 2009 at 6:43 pm
Old guy with a beard
You don’t have to take a 25 year mortgage though on a new house. You could do a 22 year amortization period, couldn’t you? Or 20… depending upon how much you can pay per month of course.